ROI calculator
Model your farm. With our actual pricing.
Pick a blend from the compound lineup and a commercial model. Every output updates in real time. Conservative defaults — pilot terms are bespoke.
Inputs
500 ha
3.5 t/ha
250 $/t
220 $/ha
80 $/ha
28 %
Region-blended; typical mix · $2.50/L
10-yr contract · annual fee · ~10% litre decline / yr · $3,000/ha/yr
Starting compound load
3,600 L/ha/yr
4 applications × 3 products × 300 L
Compound spend (Y1)
$9,000/ha
at $2.50/L · declines ~10%/yr
Subscription fee
$3,000/ha/yr
what the operator pays
Additional revenue
$122,500
annual
Input savings
$48,500
annual
Net annual benefit
$-1,329,000
after subscription fee
ROI
-89%
year 1
Payback period
105.3 mo
break-even
5-year impact
$-7,198,292
cumulative net
10-year impact
$-15,956,115
cumulative net
Soil trajectory
79 / 100
illustrative · directional only
Annual economics
Per-year cash impact across 500 ha of wheat
Cumulative net benefit · 10 years
Year-over-year gains from improving soil and refined protocols
CO₂ sequestered
1,600 t / yr
audit-ready
Water saved
$11,200 / yr
reduced irrigation
New yield
4.48 t/ha
from 3.5 t/ha
Pricing reflects indicative compound and commercial-model rates from the product sheet. Pilot programmes run under bespoke partner-structured terms.